FirmaIQ
Org.nr 985 223 122 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JOHNSRUD & CO AS: årsregnskap 2022 vs 2021

Grew 6% on revenue

approved 2023-04-27; registry 2023-05-03; journal 2023 382203

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JOHNSRUD & CO AS. Revenue 15.25m NOK → 16.19m NOK (+6.2%). Net result +918.2k NOK → +1.00m NOK. Equity 2.00m NOK → 2.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET JOHNSRUD & CO AS.

At a glance

Scorecard

Revenue
15.25m NOK 16.19m NOK
+6.2%
Operating result
+197.4k NOK +1.30m NOK
+560.1%
Net result
+918.2k NOK +1.00m NOK
+9.2%
Equity
2.00m NOK 2.00m NOK
+0.0%
Cash
991.5k NOK 845.7k NOK
-14.7%
Total assets
8.96m NOK 9.11m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.25m NOK to 16.19m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +197.4k NOK → +1.30m NOK (op. margin 1.3% → 8.0%). Calculated

  • ↑

    Net result improved

    Net result +918.2k NOK → +1.00m NOK (net margin 6.0% → 6.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 991.5k NOK → 845.7k NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.61m NOK → 10.71m NOK (70% → 66% of revenue). Calculated