Org.nr 919 212 586 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET JØRSTAD AS: årsregnskap 2018 vs 2017

Grew 304839% on revenue, stronger earnings

approved 2019-04-24; registry 2019-05-07; journal 2019 341727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET JØRSTAD AS. Revenue 1 057 NOK → 3.22m NOK (+304838.6%). Net result +3 856 NOK → +163.5k NOK. Equity 33.9k NOK → 197.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET JØRSTAD AS.

Scorecard

Revenue
1 057 NOK 3.22m NOK
+304838.6%
Operating result
+20.7k NOK +258.6k NOK
+1152.1%
Net result
+3 856 NOK +163.5k NOK
+4141.2%
Equity
33.9k NOK 197.4k NOK
+483.0%
Cash
70.8k NOK 93.8k NOK
+32.5%
Total assets
717.7k NOK 411.0k NOK
-42.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 057 NOK to 3.22m NOK (+304838.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.7k NOK → +258.6k NOK (op. margin 1954.2% → 8.0%). Calculated

  • ↑

    Net result improved

    Net result +3 856 NOK → +163.5k NOK (net margin 364.8% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.9k NOK → 197.4k NOK (equity ratio 4.7% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 70.8k NOK → 93.8k NOK (+32.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 714 NOK → 2.08m NOK (162% → 64% of revenue). Calculated