Org.nr 919 212 586 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JØRSTAD AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, weaker earnings

approved 2023-04-28; registry 2023-05-03; journal 2023 382349

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JØRSTAD AS. Revenue 4.32m NOK → 4.73m NOK (+9.6%). Net result +116.7k NOK → +50.3k NOK. Equity 383.1k NOK → 433.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET JØRSTAD AS.

Scorecard

Revenue
4.32m NOK 4.73m NOK
+9.6%
Operating result
+180.3k NOK +101.7k NOK
-43.6%
Net result
+116.7k NOK +50.3k NOK
-56.9%
Equity
383.1k NOK 433.4k NOK
+13.1%
Cash
144.6k NOK 141.3k NOK
-2.3%
Total assets
1.67m NOK 2.22m NOK
+32.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.32m NOK to 4.73m NOK (+9.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 383.1k NOK → 433.4k NOK (equity ratio 22.9% → 19.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +180.3k NOK → +101.7k NOK (op. margin 4.2% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +116.7k NOK → +50.3k NOK (net margin 2.7% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 144.6k NOK → 141.3k NOK (-2.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.86m NOK → 3.14m NOK (66% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 61.7k NOK → 151.4k NOK (+145.1% YoY). Calculated