Org.nr 922 668 760 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JULNES AS: årsregnskap 2022 vs 2021

Shrank 69% on revenue, stronger earnings

approved 2023-04-28; registry 2023-05-02; journal 2023 380753

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JULNES AS. Revenue 809.4k NOK → 249.0k NOK (-69.2%). Net result +12.6k NOK → +151.8k NOK. Equity 164.9k NOK → 316.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
809.4k NOK 249.0k NOK
-69.2%
Operating result
+15.9k NOK +200.5k NOK
+1162.0%
Net result
+12.6k NOK +151.8k NOK
+1108.5%
Equity
164.9k NOK 316.7k NOK
+92.1%
Cash
57.5k NOK 380.7k NOK
+561.9%
Total assets
286.4k NOK 551.7k NOK
+92.6%

What improved

  • ↑

    Operating result improved

    Operating result +15.9k NOK → +200.5k NOK (op. margin 2.0% → 80.5%). Calculated

  • ↑

    Net result improved

    Net result +12.6k NOK → +151.8k NOK (net margin 1.6% → 61.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 164.9k NOK → 316.7k NOK (equity ratio 57.6% → 57.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.5k NOK → 380.7k NOK (+561.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 809.4k NOK to 249.0k NOK (-69.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 397.6k NOK → 608.2k NOK (49% → 244% of revenue). Calculated