Org.nr 918 529 349 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET JURISTHUSET AS: årsregnskap 2018 vs 2017

Grew 741% on revenue, stronger earnings

approved 2019-04-30; registry 2019-05-04; journal 2019 332021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET JURISTHUSET AS. Revenue 49.1k NOK → 412.8k NOK (+741.0%). Net result +2 848 NOK → +117.4k NOK. Equity 27.3k NOK → -90.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET JURISTHUSET AS.

Scorecard

Revenue
49.1k NOK 412.8k NOK
+741.0%
Operating result
+4 608 NOK +117.6k NOK
+2451.6%
Net result
+2 848 NOK +117.4k NOK
+4021.3%
Equity
27.3k NOK -90.1k NOK
-430.3%
Cash
3 067 NOK 23.1k NOK
+652.6%
Total assets
56.4k NOK 53.0k NOK
-6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.1k NOK to 412.8k NOK (+741.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 608 NOK → +117.6k NOK (op. margin 9.4% → 28.5%). Calculated

  • ↑

    Net result improved

    Net result +2 848 NOK → +117.4k NOK (net margin 5.8% → 28.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 067 NOK → 23.1k NOK (+652.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 27.3k NOK → -90.1k NOK (equity ratio 48.3% → -170.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.94× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -170.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 27.3k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation