Org.nr 927 291 436 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET KARI BREIREM AS: årsregnskap 2022 vs 2021

Grew 129% on revenue, stronger earnings

approved 2023-05-09; registry 2023-05-22; journal 2023 413562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET KARI BREIREM AS. Revenue 371.1k NOK → 850.3k NOK (+129.1%). Net result +4 180 NOK → +368.6k NOK. Equity 4.21m NOK → 578.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
371.1k NOK 850.3k NOK
+129.1%
Operating result
+232.3k NOK +718.1k NOK
+209.2%
Net result
+4 180 NOK +368.6k NOK
+8717.8%
Equity
4.21m NOK 578.4k NOK
-86.3%
Cash
49.0k NOK 674.5k NOK
+1277.4%
Total assets
327.3k NOK 323.8k NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 371.1k NOK to 850.3k NOK (+129.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +232.3k NOK → +718.1k NOK (op. margin 62.6% → 84.5%). Calculated

  • ↑

    Net result improved

    Net result +4 180 NOK → +368.6k NOK (net margin 1.1% → 43.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.0k NOK → 674.5k NOK (+1277.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.21m NOK → 578.4k NOK (equity ratio 1286.3% → 178.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.80× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated