Org.nr 895 560 952 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET KIRKHOLM AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, slipped into loss

approved 2021-04-29; registry 2021-05-04; journal 2021 257312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET KIRKHOLM AS. Revenue 3.35m NOK → 2.51m NOK (-25.1%). Net result +26.3k NOK → -246.2k NOK. Equity 183.8k NOK → 12 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET KIRKHOLM AS.

Scorecard

Revenue
3.35m NOK 2.51m NOK
-25.1%
Operating result
+101.9k NOK -192.1k NOK
-288.5%
Net result
+26.3k NOK -246.2k NOK
-1034.9%
Equity
183.8k NOK 12 NOK
-100.0%
Cash
92.2k NOK 141.9k NOK
+53.9%
Total assets
1.59m NOK 1.83m NOK
+14.8%

What improved

  • ↑

    Cash rose

    Bank deposits 92.2k NOK → 141.9k NOK (+53.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.35m NOK to 2.51m NOK (-25.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +101.9k NOK → -192.1k NOK (op. margin 3.0% → -7.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 26.3k NOK profit to a loss of 246.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 183.8k NOK → 12 NOK (equity ratio 11.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 345.8k NOK → 99.5k NOK (-71.2% YoY). Calculated