Org.nr 866 230 552 2006 → 2007 Year-over-year analysis

ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2007 vs 2006

Shrank 10% on revenue

approved 2008-06-14; registry 2008-06-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 6.08m NOK → 5.47m NOK (-10.1%). Equity 6.97m NOK → 783.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
6.08m NOK 5.47m NOK
-10.1%
Operating result
-113.1k NOK -247.2k NOK
-118.5%
Net result
n/m -186.9k NOK
—
Equity
6.97m NOK 783.7k NOK
-88.8%
Total assets
1.96m NOK 3.08m NOK
+56.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.08m NOK to 5.47m NOK (-10.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -113.1k NOK → -247.2k NOK (op. margin -1.9% → -4.5%). Calculated

  • ↓

    Equity eroded

    Book equity 6.97m NOK → 783.7k NOK (equity ratio 355.1% → 25.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 48.6k NOK → 2.48m NOK (1% → 45% of revenue). Calculated