ADVOKATFIRMAET KLOMSÆT & CO AS: årsregnskap 2022 vs 2021
Grew 11% on revenue, weaker earnings, cash halved-plus
approved 2023-04-24; registry 2023-05-06; journal 2023 368939
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET KLOMSÆT & CO AS. Revenue 5.21m NOK → 5.80m NOK (+11.3%). Net result +968.0k NOK → +112.1k NOK. Equity 494.4k NOK → 212.1k NOK.
On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.21m NOK to 5.80m NOK (+11.3% YoY). Calculated
-
↑
Operating result improved
Operating result +232.7k NOK → +1.42m NOK (op. margin 4.5% → 24.4%). Calculated
-
↑
Payroll decreased
Salary cost 1.15m NOK → 1.05m NOK (22% → 18% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +968.0k NOK → +112.1k NOK (net margin 18.6% → 1.9%). Calculated
-
↓
Equity eroded
Book equity 494.4k NOK → 212.1k NOK (equity ratio 29.0% → 11.9%). Calculated
-
↓
Cash fell
Bank deposits 632.2k NOK → 304.4k NOK (-51.8% YoY). Calculated