Org.nr 928 046 133 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET KNUTSEN AS: årsregnskap 2022 vs 2021

Grew 1271% on revenue, slipped into loss

approved 2023-04-30; registry 2023-05-03; journal 2023 383013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET KNUTSEN AS. Revenue 36.5k NOK → 500.2k NOK (+1270.7%). Net result +13.1k NOK → -10.3k NOK. Equity 57.5k NOK → 47.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET KNUTSEN AS.

Scorecard

Revenue
36.5k NOK 500.2k NOK
+1270.7%
Operating result
+15.2k NOK -11.1k NOK
-173.3%
Net result
+13.1k NOK -10.3k NOK
-178.6%
Equity
57.5k NOK 47.2k NOK
-17.9%
Cash
27.9k NOK 21.7k NOK
-22.0%
Total assets
69.5k NOK 130.0k NOK
+87.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.5k NOK to 500.2k NOK (+1270.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.2k NOK → -11.1k NOK (op. margin 41.6% → -2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.1k NOK profit to a loss of 10.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 57.5k NOK → 47.2k NOK (equity ratio 82.7% → 36.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.9k NOK → 21.7k NOK (-22.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.30m NOK (0% → 460% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 14.5k NOK (None YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact