Org.nr 916 708 874 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET KOLBJØRNSEN CYVIN AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, slipped into loss

approved 2024-04-23; registry 2024-05-02; journal 2024 386174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET KOLBJØRNSEN CYVIN AS. Revenue 3.58m NOK → 2.87m NOK (-19.7%). Net result +72.6k NOK → -89.0k NOK. Equity 141.7k NOK → 151.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLBJØRNSEN CYVIN AS.

Scorecard

Revenue
3.58m NOK 2.87m NOK
-19.7%
Operating result
+129.1k NOK -98.6k NOK
-176.4%
Net result
+72.6k NOK -89.0k NOK
-222.5%
Equity
141.7k NOK 151.7k NOK
+7.1%
Cash
79.4k NOK 53.6k NOK
-32.6%
Total assets
862.9k NOK 854.1k NOK
-1.0%

What improved

  • ↑

    Equity strengthened

    Book equity 141.7k NOK → 151.7k NOK (equity ratio 16.4% → 17.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.27m NOK → 1.68m NOK (63% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.58m NOK to 2.87m NOK (-19.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +129.1k NOK → -98.6k NOK (op. margin 3.6% → -3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 72.6k NOK profit to a loss of 89.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 79.4k NOK → 53.6k NOK (-32.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 180.0k NOK → 279 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5 451 NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact