Org.nr 982 791 553 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET KOLDEN OG RINGERUD AS: årsregnskap 2011 vs 2010

Shrank 63% on revenue

approved 2012-06-30; registry 2012-08-22; journal 2012 636396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET KOLDEN OG RINGERUD AS. Revenue 3.34m NOK → 1.24m NOK (-62.7%). Net result 0 NOK → 0 NOK. Equity 443.1k NOK → 188.1k NOK.

Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOLDEN OG RINGERUD AS.

Scorecard

Revenue
3.34m NOK 1.24m NOK
-62.7%
Net result
0 NOK 0 NOK
0.0%
Equity
443.1k NOK 188.1k NOK
-57.6%
Cash
n/m 163.2k NOK
—
Total assets
3.49m NOK 700.5k NOK
-79.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.34m NOK to 1.24m NOK (-62.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 443.1k NOK → 188.1k NOK (equity ratio 12.7% → 26.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 718.2k NOK → 947.2k NOK (22% → 76% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 50.6k NOK → 161.8k NOK (+219.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 243.8k NOK → 188.1k NOK — check capital reduction, conversion, or reclassification. Interpretation