Org.nr 983 524 486 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET KOPSTAD AS: årsregnskap 2003 vs 2002

Grew 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET KOPSTAD AS. Revenue 3.15m NOK → 3.52m NOK (+11.7%). Equity 498.5k NOK → 522.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
3.15m NOK 3.52m NOK
+11.7%
Operating result
+427.2k NOK +216.4k NOK
-49.3%
Net result
n/m +585.6k NOK
—
Equity
498.5k NOK 522.1k NOK
+4.7%
Total assets
6.12m NOK 4.33m NOK
-29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.15m NOK to 3.52m NOK (+11.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 498.5k NOK → 522.1k NOK (equity ratio 8.1% → 12.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.02×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.63m NOK (58% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +427.2k NOK → +216.4k NOK (op. margin 13.5% → 6.1%). Calculated