Org.nr 983 524 486 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET KOPSTAD AS: årsregnskap 2015 vs 2014

Grew 714% on revenue, stronger earnings

approved 2016-04-28; registry 2016-05-07; journal 2016 406511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET KOPSTAD AS. Revenue 974.2k NOK → 7.93m NOK (+713.8%). Net result +151.5k NOK → +665.6k NOK. Equity 1.37m NOK → 1.44m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET KOPSTAD AS.

Scorecard

Revenue
974.2k NOK 7.93m NOK
+713.8%
Operating result
+196.9k NOK +908.0k NOK
+361.2%
Net result
+151.5k NOK +665.6k NOK
+339.4%
Equity
1.37m NOK 1.44m NOK
+4.8%
Cash
634.4k NOK 658.4k NOK
+3.8%
Total assets
2.99m NOK 3.54m NOK
+18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 974.2k NOK to 7.93m NOK (+713.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +196.9k NOK → +908.0k NOK (op. margin 20.2% → 11.5%). Calculated

  • ↑

    Net result improved

    Net result +151.5k NOK → +665.6k NOK (net margin 15.6% → 8.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.37m NOK → 1.44m NOK (equity ratio 46.0% → 40.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 634.4k NOK → 658.4k NOK (+3.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.35m NOK → 5.70m NOK (549% → 72% of revenue). Calculated