Org.nr 983 524 486 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET KOPSTAD AS: årsregnskap 2018 vs 2017

Shrank 37% on revenue, weaker earnings

approved 2019-04-27; registry 2019-04-30; journal 2019 320331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET KOPSTAD AS. Revenue 6.80m NOK → 4.26m NOK (-37.3%). Net result +737.6k NOK → +43.3k NOK. Equity 675.6k NOK → 918.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
6.80m NOK 4.26m NOK
-37.3%
Operating result
+969.6k NOK +58.8k NOK
-93.9%
Net result
+737.6k NOK +43.3k NOK
-94.1%
Equity
675.6k NOK 918.9k NOK
+36.0%
Cash
58.8k NOK 333.5k NOK
+467.0%
Total assets
3.26m NOK 1.75m NOK
-46.1%

What improved

  • ↑

    Equity strengthened

    Book equity 675.6k NOK → 918.9k NOK (equity ratio 20.8% → 52.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 58.8k NOK → 333.5k NOK (+467.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.64m NOK → 3.20m NOK (68% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.80m NOK to 4.26m NOK (-37.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +969.6k NOK → +58.8k NOK (op. margin 14.3% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +737.6k NOK → +43.3k NOK (net margin 10.8% → 1.0%). Calculated