Org.nr 992 433 418 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET KRAGERUD & CO AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, cash halved-plus

approved 2020-05-31; registry 2020-06-04; journal 2020 430261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET KRAGERUD & CO AS. Revenue 942.5k NOK → 1 105 NOK (-99.9%). Equity -580.8k NOK → 134.7k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET KRAGERUD & CO AS.

Scorecard

Revenue
942.5k NOK 1 105 NOK
-99.9%
Operating result
n/m +148 NOK
—
Net result
n/m +915.5k NOK
—
Equity
-580.8k NOK 134.7k NOK
+123.2%
Cash
103.0k NOK 1 777 NOK
-98.3%
Total assets
788.2k NOK 588.0k NOK
-25.4%

What improved

  • ↑

    Equity strengthened

    Book equity -580.8k NOK → 134.7k NOK (equity ratio -73.7% → 22.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 1.45×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.71m NOK → 1 NOK (393% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 942.5k NOK to 1 105 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 103.0k NOK → 1 777 NOK (-98.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.0k NOK → 920 NOK — check capital reduction, conversion, or reclassification. Interpretation