Org.nr 992 433 418 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET KRAGERUD & CO AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-04-30; registry 2023-05-06; journal 2023 388434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET KRAGERUD & CO AS. Revenue 741.0k NOK → 838.5k NOK (+13.2%). Net result -15.9k NOK → -497.5k NOK. Equity 2.09m NOK → 1.60m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET KRAGERUD & CO AS.

Scorecard

Revenue
741.0k NOK 838.5k NOK
+13.2%
Operating result
-148.1k NOK -536.9k NOK
-262.5%
Net result
-15.9k NOK -497.5k NOK
-3027.2%
Equity
2.09m NOK 1.60m NOK
-23.8%
Cash
170.3k NOK 512.5k NOK
+200.9%
Total assets
2.65m NOK 3.00m NOK
+13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 741.0k NOK to 838.5k NOK (+13.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 170.3k NOK → 512.5k NOK (+200.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -148.1k NOK → -536.9k NOK (op. margin -20.0% → -64.0%). Calculated

  • ↓

    Net result weakened

    Net result -15.9k NOK → -497.5k NOK (net margin -2.1% → -59.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.09m NOK → 1.60m NOK (equity ratio 79.1% → 53.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad -16.6k NOK → 20.9k NOK (+225.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact