Org.nr 914 388 546 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET LÖVENÖRN AS: årsregnskap 2016 vs 2015

Grew 7% on revenue, weaker earnings

approved 2017-04-28; registry 2017-05-23; journal 2017 342687

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET LÖVENÖRN AS. Revenue 705.3k NOK → 757.3k NOK (+7.4%). Net result +246.3k NOK → +126.2k NOK. Equity 6.27m NOK → 396.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÖVENÖRN AS.

Scorecard

Revenue
705.3k NOK 757.3k NOK
+7.4%
Operating result
+337.3k NOK +169.4k NOK
-49.8%
Net result
+246.3k NOK +126.2k NOK
-48.8%
Equity
6.27m NOK 396.8k NOK
-93.7%
Cash
8 841 NOK 15.4k NOK
+74.2%
Total assets
467.9k NOK 782.6k NOK
+67.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 705.3k NOK to 757.3k NOK (+7.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 8 841 NOK → 15.4k NOK (+74.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +337.3k NOK → +169.4k NOK (op. margin 47.8% → 22.4%). Calculated

  • ↓

    Net result weakened

    Net result +246.3k NOK → +126.2k NOK (net margin 34.9% → 16.7%). Calculated

  • ↓

    Equity eroded

    Book equity 6.27m NOK → 396.8k NOK (equity ratio 1340.0% → 50.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 034 NOK → 2.26m NOK (0% → 298% of revenue). Calculated