Org.nr 914 388 546 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET LÖVENÖRN AS: årsregnskap 2021 vs 2020

Shrank 35% on revenue, stronger earnings, cash halved-plus

approved 2022-04-28; registry 2022-05-19; journal 2022 239801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LÖVENÖRN AS. Revenue 632.1k NOK → 410.4k NOK (-35.1%). Net result -155.8k NOK → -37.3k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
632.1k NOK 410.4k NOK
-35.1%
Operating result
-145.7k NOK -25.7k NOK
+82.4%
Net result
-155.8k NOK -37.3k NOK
+76.1%
Equity
8 NOK n/m
—
Cash
164.7k NOK 12.9k NOK
-92.1%
Total assets
422.7k NOK 309.6k NOK
-26.8%

What improved

  • ↑

    Operating result improved

    Operating result -145.7k NOK → -25.7k NOK (op. margin -23.0% → -6.3%). Calculated

  • ↑

    Net result improved

    Net result -155.8k NOK → -37.3k NOK (net margin -24.6% → -9.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 415.6k NOK → 76.6k NOK (66% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 632.1k NOK to 410.4k NOK (-35.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 164.7k NOK → 12.9k NOK (-92.1% YoY). Calculated