Org.nr 977 470 064 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS: årsregnskap 2018 vs 2017

Grew 23% on revenue, cash halved-plus

approved 2019-02-04; registry 2019-02-13; journal 2019 208679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS. Revenue 12.49m NOK → 15.33m NOK (+22.7%). Equity 550.9k NOK → 372.2k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS.

Scorecard

Revenue
12.49m NOK 15.33m NOK
+22.7%
Net result
+294.6k NOK n/m
—
Equity
550.9k NOK 372.2k NOK
-32.4%
Cash
558.5k NOK 262.4k NOK
-53.0%
Total assets
3.27m NOK 5.46m NOK
+66.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.49m NOK to 15.33m NOK (+22.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 550.9k NOK → 372.2k NOK (equity ratio 16.8% → 6.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 558.5k NOK → 262.4k NOK (-53.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.25m NOK → 10.08m NOK (74% → 66% of revenue). Calculated