ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS: årsregnskap 2021 vs 2020
Slipped into loss
approved 2022-04-08; registry 2022-04-27; journal 2022 226959
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS. Revenue 10.45m NOK → 10.66m NOK (+2.0%). Net result +550.3k NOK → -148.3k NOK. Equity 48.1k NOK → 299.8k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 10.45m NOK to 10.66m NOK (+2.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 48.1k NOK → 299.8k NOK (equity ratio 4.9% → 16.0%). Calculated
-
↑
Cash rose
Bank deposits 1 178 NOK → 1.05m NOK (+88648.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.46× → 1.14×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +551.5k NOK → -148.3k NOK (op. margin 5.3% → -1.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 550.3k NOK profit to a loss of 148.3k NOK. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 550.0k NOK → 299.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 5.73m NOK → 6.39m NOK (55% → 60% of revenue). Calculated