ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS: årsregnskap 2023 vs 2022
Grew 6% on revenue, cash halved-plus, fresh owner capital
approved 2024-04-04; registry 2024-04-22; journal 2024 370221
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS. Revenue 11.39m NOK → 12.09m NOK (+6.2%). Net result +90.4k NOK → +82.5k NOK. Equity 390.1k NOK → 822.6k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.39m NOK to 12.09m NOK (+6.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 390.1k NOK → 822.6k NOK (equity ratio 20.2% → 28.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 299.8k NOK → 649.8k NOK (+350.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +90.5k NOK → +82.9k NOK (op. margin 0.8% → 0.7%). Calculated
-
↓
Net result weakened
Net result +90.4k NOK → +82.5k NOK (net margin 0.8% → 0.7%). Calculated
-
↓
Cash fell
Bank deposits 959.9k NOK → 275.9k NOK (-71.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 6.63m NOK → 6.76m NOK (58% → 56% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 7 → 9. Reported fact