Org.nr 915 596 320 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS: årsregnskap 2025 vs 2024

Grew 5% on revenue, returned to profit, fresh owner capital

approved 2026-03-12; registry 2026-03-21; journal 2026 346504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS. Revenue 13.83m NOK → 14.57m NOK (+5.4%). Net result -21.1k NOK → +115.9k NOK. Equity 801.5k NOK → 117.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LARSEN & CO KONTORDRIFT AS.

Scorecard

Revenue
13.83m NOK 14.57m NOK
+5.4%
Operating result
-18.7k NOK +115.1k NOK
+714.1%
Net result
-21.1k NOK +115.9k NOK
+648.6%
Equity
801.5k NOK 117.4k NOK
-85.4%
Cash
2.11m NOK 1.34m NOK
-36.6%
Total assets
2.87m NOK 3.50m NOK
+22.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.83m NOK to 14.57m NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -18.7k NOK → +115.1k NOK (op. margin -0.1% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 21.1k NOK to a profit of 115.9k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 649.8k NOK → 849.8k NOK (+200.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 801.5k NOK → 117.4k NOK (equity ratio 27.9% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.11m NOK → 1.34m NOK (-36.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 8.58m NOK → 8.74m NOK (62% → 60% of revenue). Calculated