Org.nr 919 874 562 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET LEGAL AS: årsregnskap 2019 vs 2018

Grew 93807% on revenue, stronger earnings, cash halved-plus

approved 2020-04-27; registry 2020-05-04; journal 2020 326850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET LEGAL AS. Revenue 12.7k NOK → 11.89m NOK (+93807.0%). Net result +7 425 NOK → +7.48m NOK. Equity 1.71m NOK → 1.16m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGAL AS.

Scorecard

Revenue
12.7k NOK 11.89m NOK
+93807.0%
Operating result
+7 555 NOK +7.55m NOK
+99867.2%
Net result
+7 425 NOK +7.48m NOK
+100620.6%
Equity
1.71m NOK 1.16m NOK
-32.5%
Cash
551.3k NOK 31.3k NOK
-94.3%
Total assets
2.93m NOK 1.98m NOK
-32.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.7k NOK to 11.89m NOK (+93807.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 555 NOK → +7.55m NOK (op. margin 59.7% → 63.5%). Calculated

  • ↑

    Net result improved

    Net result +7 425 NOK → +7.48m NOK (net margin 58.6% → 62.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 135 NOK → 1.14m NOK (+1.13m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.71m NOK → 1.16m NOK (equity ratio 58.4% → 58.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 551.3k NOK → 31.3k NOK (-94.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 563 NOK → 1.90m NOK (12% → 16% of revenue). Calculated