Org.nr 974 675 366 1999 → 2000 Year-over-year analysis

ADVOKATFIRMAET LEGALIS AS: årsregnskap 2000 vs 1999

Grew 1624% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADVOKATFIRMAET LEGALIS AS. Revenue 40.7k NOK → 701.8k NOK (+1624.4%). Net result -26.4k NOK → -94.8k NOK. Equity 13.6k NOK → 418.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGALIS AS.

Scorecard

Revenue
40.7k NOK 701.8k NOK
+1624.4%
Operating result
-37.7k NOK +132.8k NOK
+451.8%
Net result
-26.4k NOK -94.8k NOK
-259.3%
Equity
13.6k NOK 418.8k NOK
+2986.6%
Total assets
32.5k NOK 677.1k NOK
+1984.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.7k NOK to 701.8k NOK (+1624.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.7k NOK → +132.8k NOK (op. margin -92.7% → 18.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.6k NOK → 418.8k NOK (equity ratio 41.8% → 61.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 2.29×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 418.8k NOK (+368.8k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -26.4k NOK → -94.8k NOK (net margin -64.8% → -13.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 94.3k NOK → 2.18m NOK (232% → 311% of revenue). Calculated