Org.nr 974 675 366 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET LEGALIS AS: årsregnskap 2004 vs 2003

Grew 339% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET LEGALIS AS. Revenue 51.6k NOK → 226.5k NOK (+339.1%). Net result +287.3k NOK → +6 001 NOK. Equity 105.1k NOK → 111.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGALIS AS.

Scorecard

Revenue
51.6k NOK 226.5k NOK
+339.1%
Operating result
+23.0k NOK +99.1k NOK
+331.3%
Net result
+287.3k NOK +6 001 NOK
-97.9%
Equity
105.1k NOK 111.1k NOK
+5.7%
Total assets
382.6k NOK 390.5k NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.6k NOK to 226.5k NOK (+339.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.0k NOK → +99.1k NOK (op. margin 44.6% → 43.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 105.1k NOK → 111.1k NOK (equity ratio 27.5% → 28.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.20×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +287.3k NOK → +6 001 NOK (net margin 557.1% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 6.14m NOK (0% → 2711% of revenue). Calculated