Org.nr 974 675 366 2006 → 2007 Year-over-year analysis

ADVOKATFIRMAET LEGALIS AS: årsregnskap 2007 vs 2006

Grew 13275% on revenue, weaker earnings, fresh owner capital

approved 2008-06-30; registry 2008-09-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMAET LEGALIS AS. Revenue 45.7k NOK → 6.11m NOK (+13275.0%). Net result +281.2k NOK → +176.9k NOK. Equity 152.4k NOK → 329.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGALIS AS.

Scorecard

Revenue
45.7k NOK 6.11m NOK
+13275.0%
Operating result
-25.6k NOK +257.7k NOK
+1105.2%
Net result
+281.2k NOK +176.9k NOK
-37.1%
Equity
152.4k NOK 329.3k NOK
+116.1%
Cash
n/m 41.47m NOK
—
Total assets
212.1k NOK 243.6k NOK
+14.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.7k NOK to 6.11m NOK (+13275.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -25.6k NOK → +257.7k NOK (op. margin -56.1% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 152.4k NOK → 329.3k NOK (equity ratio 71.9% → 135.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.11×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 111.1k NOK → 152.4k NOK (+41.3k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +281.2k NOK → +176.9k NOK (net margin 615.1% → 2.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 500 NOK → 136.7k NOK (+1722.8% YoY). Calculated