ADVOKATFIRMAET LEGALIS AS: årsregnskap 2014 vs 2013
Grew 15% on revenue
approved 2015-04-30; registry 2015-05-16; journal 2015 397151
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET LEGALIS AS. Revenue 10.01m NOK → 11.54m NOK (+15.3%). Equity 467.7k NOK → 11.52m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGALIS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 10.01m NOK to 11.54m NOK (+15.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 467.7k NOK → 11.52m NOK (equity ratio 16.7% → 301.6%). Calculated
-
↑
Cash rose
Bank deposits 662.9k NOK → 669.7k NOK (+1.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 6.95m NOK → 1 NOK (69% → 0% of revenue). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.15× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 179.7k NOK → 321.0k NOK (+78.6% YoY). Calculated