Org.nr 974 675 366 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET LEGALIS AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings

approved 2021-02-24; registry 2021-04-17; journal 2021 203985

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET LEGALIS AS. Revenue 35.90m NOK → 41.92m NOK (+16.8%). Net result +2.83m NOK → +3.73m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEGALIS AS.

Scorecard

Revenue
35.90m NOK 41.92m NOK
+16.8%
Operating result
+3.68m NOK +4.73m NOK
+28.6%
Net result
+2.83m NOK +3.73m NOK
+31.7%
Equity
n/m 4.89m NOK
—
Cash
4.44m NOK 2.55m NOK
-42.6%
Total assets
13.12m NOK 14.38m NOK
+9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.90m NOK to 41.92m NOK (+16.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.68m NOK → +4.73m NOK (op. margin 10.2% → 11.3%). Calculated

  • ↑

    Net result improved

    Net result +2.83m NOK → +3.73m NOK (net margin 7.9% → 8.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 22.57m NOK → 21.35m NOK (63% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.44m NOK → 2.55m NOK (-42.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 121 NOK → 1.30m NOK (+115834.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.23m NOK → 1.20m NOK. Reported fact