Org.nr 996 357 503 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET LEX AS: årsregnskap 2020 vs 2019

Shrank 95% on revenue, slipped into loss, cash halved-plus

approved 2021-04-30; registry 2021-05-03; journal 2021 256796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET LEX AS. Revenue 3.91m NOK → 194.7k NOK (-95.0%). Net result +1.34m NOK → -159.8k NOK. Equity 868.5k NOK → 1.71m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKATFIRMAET LEX AS.

Scorecard

Revenue
3.91m NOK 194.7k NOK
-95.0%
Operating result
+1.67m NOK -237.4k NOK
-114.2%
Net result
+1.34m NOK -159.8k NOK
-111.9%
Equity
868.5k NOK 1.71m NOK
+96.7%
Cash
8.83m NOK 8 NOK
-100.0%
Total assets
2.68m NOK 1.73m NOK
-35.6%

What improved

  • ↑

    Equity strengthened

    Book equity 868.5k NOK → 1.71m NOK (equity ratio 32.4% → 98.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 84.00×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.91m NOK to 194.7k NOK (-95.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.67m NOK → -237.4k NOK (op. margin 42.7% → -121.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.34m NOK profit to a loss of 159.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 8.83m NOK → 8 NOK (-100.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.31m NOK → 2.12m NOK (33% → 1087% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.83m NOK → 8 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation