Org.nr 915 316 271 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET LIABØ & ØISTENSEN AS: årsregnskap 2021 vs 2020

Grew 23% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 241649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LIABØ & ØISTENSEN AS. Revenue 2.89m NOK → 3.57m NOK (+23.3%). Net result +302.1k NOK → +169.4k NOK. Equity 507.9k NOK → 577.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIABØ & ØISTENSEN AS.

Scorecard

Revenue
2.89m NOK 3.57m NOK
+23.3%
Operating result
+416.6k NOK +255.7k NOK
-38.6%
Net result
+302.1k NOK +169.4k NOK
-43.9%
Equity
507.9k NOK 577.3k NOK
+13.7%
Cash
51.8k NOK 38.8k NOK
-25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.89m NOK to 3.57m NOK (+23.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 507.9k NOK → 577.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +416.6k NOK → +255.7k NOK (op. margin 14.4% → 7.2%). Calculated

  • ↓

    Net result weakened

    Net result +302.1k NOK → +169.4k NOK (net margin 10.4% → 4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.8k NOK → 38.8k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.53m NOK → 2.35m NOK (53% → 66% of revenue). Calculated