Org.nr 999 538 339 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET LIBERTUS AS: årsregnskap 2019 vs 2018

Grew 60% on revenue, stronger earnings

approved 2020-05-20; registry 2020-05-26; journal 2020 383824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET LIBERTUS AS. Revenue 1.66m NOK → 2.66m NOK (+60.3%). Net result +63.1k NOK → +141.2k NOK. Equity 347.6k NOK → 488.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIBERTUS AS.

Scorecard

Revenue
1.66m NOK 2.66m NOK
+60.3%
Operating result
+83.5k NOK +170.0k NOK
+103.6%
Net result
+63.1k NOK +141.2k NOK
+123.8%
Equity
347.6k NOK 488.7k NOK
+40.6%
Cash
399.3k NOK 616.5k NOK
+54.4%
Total assets
862 NOK 2.22bn NOK
+257529350.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 2.66m NOK (+60.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +83.5k NOK → +170.0k NOK (op. margin 5.0% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +63.1k NOK → +141.2k NOK (net margin 3.8% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 347.6k NOK → 488.7k NOK (equity ratio 40320.1% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 399.3k NOK → 616.5k NOK (+54.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.12m NOK → 1.96m NOK (67% → 74% of revenue). Calculated