Org.nr 921 397 933 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET LILAND AS: årsregnskap 2019 vs 2018

Shrank 10% on revenue, weaker earnings

approved 2020-04-30; registry 2020-05-06; journal 2020 331106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET LILAND AS. Revenue 829.2k NOK → 748.9k NOK (-9.7%). Net result +361.7k NOK → +77.2k NOK. Equity 401.7k NOK → 478.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET LILAND AS.

Scorecard

Revenue
829.2k NOK 748.9k NOK
-9.7%
Operating result
+467.4k NOK +98.9k NOK
-78.8%
Net result
+361.7k NOK +77.2k NOK
-78.7%
Equity
401.7k NOK 478.9k NOK
+19.2%
Cash
13.1k NOK 233.1k NOK
+1684.7%
Total assets
13.46m NOK 785.0k NOK
-94.2%

What improved

  • ↑

    Equity strengthened

    Book equity 401.7k NOK → 478.9k NOK (equity ratio 3.0% → 61.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.1k NOK → 233.1k NOK (+1684.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 829.2k NOK to 748.9k NOK (-9.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +467.4k NOK → +98.9k NOK (op. margin 56.4% → 13.2%). Calculated

  • ↓

    Net result weakened

    Net result +361.7k NOK → +77.2k NOK (net margin 43.6% → 10.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 229 NOK → 1.16m NOK (0% → 155% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.0k NOK → 614 NOK (-97.7% YoY). Calculated