Org.nr 921 566 026 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET LILLEØY- ANDERSEN AS: årsregnskap 2019 vs 2018

Grew 134% on revenue, weaker earnings

approved 2020-03-29; registry 2020-04-11; journal 2020 284387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET LILLEØY- ANDERSEN AS. Revenue 299.9k NOK → 701.8k NOK (+134.0%). Net result +161.1k NOK → +102.9k NOK. Equity 191.1k NOK → 294.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LILLEØY- ANDERSEN AS.

Scorecard

Revenue
299.9k NOK 701.8k NOK
+134.0%
Operating result
+209.6k NOK +133.1k NOK
-36.5%
Net result
+161.1k NOK +102.9k NOK
-36.1%
Equity
191.1k NOK 294.0k NOK
+53.9%
Cash
50.3k NOK 285.5k NOK
+468.0%
Total assets
424.3k NOK 833.4k NOK
+96.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 299.9k NOK to 701.8k NOK (+134.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 191.1k NOK → 294.0k NOK (equity ratio 45.0% → 35.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.3k NOK → 285.5k NOK (+468.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +209.6k NOK → +133.1k NOK (op. margin 69.9% → 19.0%). Calculated

  • ↓

    Net result weakened

    Net result +161.1k NOK → +102.9k NOK (net margin 53.7% → 14.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8 428 NOK → 1.98m NOK (3% → 283% of revenue). Calculated