Org.nr 912 121 585 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET LINDSTRØM AS: årsregnskap 2021 vs 2020

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2022-04-28; registry 2022-05-02; journal 2022 246541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET LINDSTRØM AS. Revenue 2.55m NOK → 3.15m NOK (+23.4%). Net result +101.6k NOK → +408.1k NOK. Equity 974.2k NOK → 382.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET LINDSTRØM AS.

Scorecard

Revenue
2.55m NOK 3.15m NOK
+23.4%
Operating result
+129.3k NOK +522.9k NOK
+304.3%
Net result
+101.6k NOK +408.1k NOK
+301.6%
Equity
974.2k NOK 382.3k NOK
-60.8%
Cash
819.2k NOK 298.8k NOK
-63.5%
Total assets
1.75m NOK 2.38m NOK
+35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.55m NOK to 3.15m NOK (+23.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +129.3k NOK → +522.9k NOK (op. margin 5.1% → 16.6%). Calculated

  • ↑

    Net result improved

    Net result +101.6k NOK → +408.1k NOK (net margin 4.0% → 13.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 974.2k NOK → 382.3k NOK (equity ratio 55.7% → 16.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 819.2k NOK → 298.8k NOK (-63.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.78m NOK → 2.02m NOK (70% → 64% of revenue). Calculated