Org.nr 996 400 832 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET LIPPESTAD AS: årsregnskap 2014 vs 2013

Grew 16% on revenue

approved 2015-04-22; registry 2015-05-19; journal 2015 399581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET LIPPESTAD AS. Revenue 8.68m NOK → 10.09m NOK (+16.2%). Net result +411.1k NOK → +393.7k NOK. Equity 2.58m NOK → 2.97m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET LIPPESTAD AS.

Scorecard

Revenue
8.68m NOK 10.09m NOK
+16.2%
Operating result
+594.5k NOK +587.8k NOK
-1.1%
Net result
+411.1k NOK +393.7k NOK
-4.3%
Equity
2.58m NOK 2.97m NOK
+15.3%
Cash
921.0k NOK 592.7k NOK
-35.6%
Total assets
4.79m NOK 5.73m NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.68m NOK to 10.09m NOK (+16.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.58m NOK → 2.97m NOK (equity ratio 53.8% → 51.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +594.5k NOK → +587.8k NOK (op. margin 6.9% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 921.0k NOK → 592.7k NOK (-35.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.99m NOK → 5.87m NOK (57% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 22.5k NOK → 164.9k NOK (+632.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.9k NOK → 62.5k NOK. Reported fact