FirmaIQ
Org.nr 914 769 302 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET MARIA OFTEDAL AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, stronger earnings

approved 2023-01-29; registry 2023-02-14; journal 2023 306410

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET MARIA OFTEDAL AS. Revenue 3.05m NOK → 2.62m NOK (-14.0%). Net result +12.5k NOK → +66.7k NOK. Equity 137.0k NOK → 203.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
3.05m NOK 2.62m NOK
-14.0%
Operating result
+16.1k NOK +85.4k NOK
+431.5%
Net result
+12.5k NOK +66.7k NOK
+431.6%
Equity
137.0k NOK 203.7k NOK
+48.7%
Cash
713.3k NOK 554.3k NOK
-22.3%
Total assets
1.70m NOK 1.07m NOK
-36.7%

What improved

  • ↑

    Operating result improved

    Operating result +16.1k NOK → +85.4k NOK (op. margin 0.5% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +12.5k NOK → +66.7k NOK (net margin 0.4% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 137.0k NOK → 203.7k NOK (equity ratio 8.1% → 19.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.60m NOK → 2.03m NOK (85% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.05m NOK to 2.62m NOK (-14.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 713.3k NOK → 554.3k NOK (-22.3% YoY). Calculated