Org.nr 997 372 301 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET MELAND AS: årsregnskap 2012 vs 2011

Grew 95891% on revenue, cash halved-plus

approved 2013-04-26; registry 2013-07-08; journal 2013 539384

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET MELAND AS. Revenue 4 044 NOK → 3.88m NOK (+95891.2%). Equity 684.2k NOK → 321.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET MELAND AS.

At a glance

Revenue

4 044 NOK 3.88m NOK

+95891.2%

Operating result

n/m -298.7k NOK

—

Net result

n/m +156.7k NOK

—

Equity

684.2k NOK 321.3k NOK

-53.0%

Cash

240.1k NOK 94.4k NOK

-60.7%

Total assets

22.8k NOK 1.87m NOK

+8094.0%

↑
Revenue rose

Operating income / revenue moved from 4 044 NOK to 3.88m NOK (+95891.2% YoY). Calculated

↓
Equity eroded

Book equity 684.2k NOK → 321.3k NOK (equity ratio 2994.7% → 17.2%). Calculated
↓
Cash fell

Bank deposits 240.1k NOK → 94.4k NOK (-60.7% YoY). Calculated

·
Payroll increased

Salary cost 2 781 NOK → 2.65m NOK (69% → 68% of revenue). Calculated
·
COGS moved

COGS / varekostnad 181.3k NOK → 291.9k NOK (+61.0% YoY). Calculated