Org.nr 997 372 301 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET MELAND AS: årsregnskap 2015 vs 2014

Slipped into loss

approved 2016-04-18; registry 2016-05-11; journal 2016 418535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET MELAND AS. Revenue 4.52m NOK → 4.32m NOK (-4.6%). Net result +272.5k NOK → -176.2k NOK. Equity 555.8k NOK → 379.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET MELAND AS.

Scorecard

Revenue
4.52m NOK 4.32m NOK
-4.6%
Operating result
+446.1k NOK -175.6k NOK
-139.4%
Net result
+272.5k NOK -176.2k NOK
-164.7%
Equity
555.8k NOK 379.6k NOK
-31.7%
Cash
300.9k NOK 712.2k NOK
+136.6%
Total assets
2.17m NOK 3.30m NOK
+52.2%

What improved

  • ↑

    Cash rose

    Bank deposits 300.9k NOK → 712.2k NOK (+136.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.61m NOK → 2.59m NOK (58% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.52m NOK to 4.32m NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +446.1k NOK → -175.6k NOK (op. margin 9.9% → -4.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 272.5k NOK profit to a loss of 176.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 555.8k NOK → 379.6k NOK (equity ratio 25.6% → 11.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 140.7k NOK → 119.2k NOK (-15.3% YoY). Calculated