Org.nr 992 841 958 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET MIDGAARD & CO AS: årsregnskap 2016 vs 2015

Shrank 13% on revenue

approved 2017-03-07; registry 2017-04-05; journal 2017 261691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET MIDGAARD & CO AS. Revenue 8.07m NOK → 7.02m NOK (-13.0%). Equity 986.0k NOK → 47.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET MIDGAARD & CO AS.

Scorecard

Revenue
8.07m NOK 7.02m NOK
-13.0%
Equity
986.0k NOK 47.0k NOK
-95.2%
Cash
410.4k NOK 606.9k NOK
+47.9%
Total assets
3.49m NOK 3.27m NOK
-6.3%

What improved

  • ↑

    Cash rose

    Bank deposits 410.4k NOK → 606.9k NOK (+47.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.18m NOK → 3.86m NOK (52% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.07m NOK to 7.02m NOK (-13.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 986.0k NOK → 47.0k NOK (equity ratio 28.3% → 1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation