Org.nr 992 841 958 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET MIDGAARD & CO AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue, slipped into loss

approved 2022-04-27; registry 2022-05-02; journal 2022 241653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET MIDGAARD & CO AS. Revenue 4.87m NOK → 4.28m NOK (-12.2%). Net result +11.4k NOK → -315.6k NOK. Equity 925.7k NOK → 610.1k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
4.87m NOK 4.28m NOK
-12.2%
Operating result
+164.4k NOK -343.0k NOK
-308.7%
Net result
+11.4k NOK -315.6k NOK
-2870.6%
Equity
925.7k NOK 610.1k NOK
-34.1%
Cash
206.5k NOK 424.1k NOK
+105.4%
Total assets
2.54m NOK 1.60m NOK
-37.1%

What improved

  • ↑

    Cash rose

    Bank deposits 206.5k NOK → 424.1k NOK (+105.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.38m NOK → 71.6k NOK (49% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.87m NOK to 4.28m NOK (-12.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +164.4k NOK → -343.0k NOK (op. margin 3.4% → -8.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.4k NOK profit to a loss of 315.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 925.7k NOK → 610.1k NOK (equity ratio 36.4% → 38.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 184.4k NOK → 526.5k NOK (+185.5% YoY). Calculated