Org.nr 992 841 958 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET MIDGAARD & CO AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, returned to profit

approved 2024-04-29; registry 2024-05-11; journal 2024 403742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET MIDGAARD & CO AS. Revenue 4.77m NOK → 4.45m NOK (-6.6%). Net result -248.2k NOK → +311.2k NOK. Equity 362.0k NOK → 673.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET MIDGAARD & CO AS.

Scorecard

Revenue
4.77m NOK 4.45m NOK
-6.6%
Operating result
-258.5k NOK +286.6k NOK
+210.8%
Net result
-248.2k NOK +311.2k NOK
+225.4%
Equity
362.0k NOK 673.2k NOK
+86.0%
Cash
154.0k NOK 644.5k NOK
+318.6%
Total assets
1.33m NOK 1.42m NOK
+6.2%

What improved

  • ↑

    Operating result improved

    Operating result -258.5k NOK → +286.6k NOK (op. margin -5.4% → 6.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 248.2k NOK to a profit of 311.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 362.0k NOK → 673.2k NOK (equity ratio 27.1% → 47.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 154.0k NOK → 644.5k NOK (+318.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.09m NOK → 2.55m NOK (65% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.77m NOK to 4.45m NOK (-6.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 645.4k NOK → 426.6k NOK (-33.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 4. Reported fact