Org.nr 913 103 157 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET MUNIR AS: årsregnskap 2019 vs 2018

Shrank 10% on revenue, cash halved-plus

approved 2020-02-11; registry 2020-02-17; journal 2020 210165

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET MUNIR AS. Revenue 1.72m NOK → 1.55m NOK (-10.0%). Equity 418.2k NOK → 146.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.72m NOK 1.55m NOK
-10.0%
Operating result
-204.3k NOK +271.2k NOK
+232.7%
Net result
n/m -271.6k NOK
—
Equity
418.2k NOK 146.6k NOK
-64.9%
Cash
290.7k NOK 140.7k NOK
-51.6%
Total assets
828.0k NOK 529.7k NOK
-36.0%

What improved

  • ↑

    Operating result improved

    Operating result -204.3k NOK → +271.2k NOK (op. margin -11.9% → 17.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 1.09m NOK (66% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 1.55m NOK (-10.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 418.2k NOK → 146.6k NOK (equity ratio 50.5% → 27.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 290.7k NOK → 140.7k NOK (-51.6% YoY). Calculated