FirmaIQ
Org.nr 913 103 157 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET MUNIR AS: årsregnskap 2021 vs 2020

Shrank 79% on revenue, stronger earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 243929

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET MUNIR AS. Revenue 992.5k NOK → 206.0k NOK (-79.2%). Net result +4 083 NOK → +81.2k NOK. Equity 150.7k NOK → 231.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
992.5k NOK 206.0k NOK
-79.2%
Operating result
+5 701 NOK +82.0k NOK
+1337.8%
Net result
+4 083 NOK +81.2k NOK
+1890.0%
Equity
150.7k NOK 231.9k NOK
+53.9%
Cash
84.3k NOK 110.1k NOK
+30.6%
Total assets
406.6k NOK 499.6k NOK
+22.9%

What improved

  • ↑

    Operating result improved

    Operating result +5 701 NOK → +82.0k NOK (op. margin 0.6% → 39.8%). Calculated

  • ↑

    Net result improved

    Net result +4 083 NOK → +81.2k NOK (net margin 0.4% → 39.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 150.7k NOK → 231.9k NOK (equity ratio 37.1% → 46.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.3k NOK → 110.1k NOK (+30.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 992.5k NOK to 206.0k NOK (-79.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 455.7k NOK → 597.7k NOK (46% → 290% of revenue). Calculated