Org.nr 889 032 782 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET NAVJORD AS: årsregnskap 2019 vs 2018

Grew 94642% on revenue, weaker earnings

approved 2020-05-26; registry 2020-06-02; journal 2020 413318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET NAVJORD AS. Revenue 2 205 NOK → 2.09m NOK (+94641.8%). Net result +200.0k NOK → +97.7k NOK. Equity 526.4k NOK → 624.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET NAVJORD AS.

Scorecard

Revenue
2 205 NOK 2.09m NOK
+94641.8%
Operating result
+726 NOK +195.7k NOK
+26852.8%
Net result
+200.0k NOK +97.7k NOK
-51.2%
Equity
526.4k NOK 624.1k NOK
+18.6%
Cash
32.2k NOK 59.5k NOK
+84.9%
Total assets
2.22m NOK 2.18m NOK
-1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 205 NOK to 2.09m NOK (+94641.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +726 NOK → +195.7k NOK (op. margin 32.9% → 9.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 526.4k NOK → 624.1k NOK (equity ratio 23.7% → 28.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.2k NOK → 59.5k NOK (+84.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +200.0k NOK → +97.7k NOK (net margin 9070.6% → 4.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.46m NOK → 4.23m NOK (66357% → 202% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 25.6k NOK → 84.5k NOK (+230.3% YoY). Calculated