Org.nr 889 032 782 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET NAVJORD AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, stronger earnings

approved 2024-04-30; registry 2024-05-04; journal 2024 390989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET NAVJORD AS. Revenue 1.96m NOK → 1.75m NOK (-10.9%). Net result +6 918 NOK → +162.1k NOK. Equity 632.0k NOK → 794.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET NAVJORD AS.

Scorecard

Revenue
1.96m NOK 1.75m NOK
-10.9%
Operating result
+74.5k NOK +321.2k NOK
+331.1%
Net result
+6 918 NOK +162.1k NOK
+2243.8%
Equity
632.0k NOK 794.1k NOK
+25.7%
Cash
102.2k NOK 102.8k NOK
+0.6%
Total assets
n/m 2.85m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +74.5k NOK → +321.2k NOK (op. margin 3.8% → 18.4%). Calculated

  • ↑

    Net result improved

    Net result +6 918 NOK → +162.1k NOK (net margin 0.4% → 9.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 632.0k NOK → 794.1k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.96m NOK to 1.75m NOK (-10.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.12× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.31m NOK → 1.71m NOK (67% → 98% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 59.0k NOK → 27.2k NOK (-53.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1. Reported fact