Org.nr 913 015 649 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET NYGAARD AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, weaker earnings

approved 2023-04-14; registry 2023-04-17; journal 2023 356829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET NYGAARD AS. Revenue 2.53m NOK → 2.14m NOK (-15.6%). Net result +904.8k NOK → +669.6k NOK. Equity 934.8k NOK → 604.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.53m NOK 2.14m NOK
-15.6%
Operating result
+143.8k NOK +806.8k NOK
+461.2%
Net result
+904.8k NOK +669.6k NOK
-26.0%
Equity
934.8k NOK 604.4k NOK
-35.3%
Cash
3.65m NOK 2.49m NOK
-31.9%
Total assets
1.42m NOK 2.71m NOK
+90.9%

What improved

  • ↑

    Operating result improved

    Operating result +143.8k NOK → +806.8k NOK (op. margin 5.7% → 37.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.53m NOK to 2.14m NOK (-15.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +904.8k NOK → +669.6k NOK (net margin 35.8% → 31.4%). Calculated

  • ↓

    Equity eroded

    Book equity 934.8k NOK → 604.4k NOK (equity ratio 65.8% → 22.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.65m NOK → 2.49m NOK (-31.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 19.1k NOK → 45.4k NOK (+137.7% YoY). Calculated