Org.nr 987 897 643 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET NYHEIM AS: årsregnskap 2020 vs 2019

Shrank 66% on revenue, returned to profit, cash halved-plus

approved 2021-04-30; registry 2021-05-03; journal 2021 256328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET NYHEIM AS. Revenue 868.9k NOK → 293.6k NOK (-66.2%). Net result -158.8k NOK → +116.1k NOK. Equity 9.33m NOK → 9.44m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET NYHEIM AS.

Scorecard

Revenue
868.9k NOK 293.6k NOK
-66.2%
Operating result
+172.5k NOK +232.1k NOK
+34.6%
Net result
-158.8k NOK +116.1k NOK
+173.1%
Equity
9.33m NOK 9.44m NOK
+1.2%
Cash
26.53m NOK 7.10m NOK
-73.2%
Total assets
40.80m NOK 21.71m NOK
-46.8%

What improved

  • ↑

    Operating result improved

    Operating result +172.5k NOK → +232.1k NOK (op. margin 19.9% → 79.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 158.8k NOK to a profit of 116.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.33m NOK → 9.44m NOK (equity ratio 22.9% → 43.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 518.9k NOK → 111.0k NOK (60% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 868.9k NOK to 293.6k NOK (-66.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 26.53m NOK → 7.10m NOK (-73.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (26.53m NOK → 7.10m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 183.1k NOK → 533.1k NOK. Reported fact