ADVOKATFIRMAET NYHEIM AS: årsregnskap 2022 vs 2021
Shrank 14% on revenue, stronger earnings
approved 2023-04-28; registry 2023-05-03; journal 2023 381927
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET NYHEIM AS. Revenue 1.79m NOK → 1.55m NOK (-13.7%). Net result +5 922 NOK → +33.2k NOK. Equity 9.25m NOK → 9.28m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET NYHEIM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +137.8k NOK → +355.7k NOK (op. margin 7.7% → 23.0%). Calculated
-
↑
Net result improved
Net result +5 922 NOK → +33.2k NOK (net margin 0.3% → 2.1%). Calculated
-
↑
Equity strengthened
Book equity 9.25m NOK → 9.28m NOK (equity ratio 61.9% → 59.8%). Calculated
-
↑
Cash rose
Bank deposits 478.8k NOK → 526.6k NOK (+10.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.79m NOK to 1.55m NOK (-13.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.09× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 272.9k NOK → 527.2k NOK (15% → 34% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 272.9k NOK → 7 500 NOK (-97.3% YoY). Calculated