FirmaIQ
Org.nr 913 578 880 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET NYSTUEN & BØEN AS: årsregnskap 2016 vs 2015

Grew 126869% on revenue

approved 2017-04-27; registry 2017-07-18; journal 2017 704330

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET NYSTUEN & BØEN AS. Revenue 6 734 NOK → 8.55m NOK (+126869.2%). Equity 6.30m NOK → 210.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET NYSTUEN & BØEN AS.

At a glance

Scorecard

Revenue
6 734 NOK 8.55m NOK
+126869.2%
Operating result
+2.39m NOK +3.30m NOK
+38.0%
Net result
+1 748 NOK n/m
—
Equity
6.30m NOK 210.0k NOK
-96.7%
Cash
1.70m NOK 2.38m NOK
+40.3%
Total assets
5.73m NOK 7.23m NOK
+26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 734 NOK to 8.55m NOK (+126869.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.39m NOK → +3.30m NOK (op. margin 35492.5% → 38.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.70m NOK → 2.38m NOK (+40.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.30m NOK → 210.0k NOK (equity ratio 109.9% → 2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 952 NOK → 3.83m NOK (44% → 45% of revenue). Calculated